Speqta: Increasing Cash Position to Finance Growth Initiatives

Research Update

2023-02-20

06:45

Redeye retains its positive view of Speqta despite slightly lowering its forecast and Base Case. While the net store intake came in somewhat below our expectations, with its strengthened cash position, we believe increased investments in sales will fuel growth in 2023.

FN

MS

Fredrik Nilsson

Mark Siöstedt

Contents

Investment thesis

Quality Rating

Softer ARR than Expected

Financial Forecasts

Valuation

Financials

Rating definitions

The team

Download article

Net Store Intake Somewhat below our expectations

While MRR/ARR came in below our forecast, that was mainly due to a seasonality effect that we did not account for. However, the important net store intake was 4 q/q, down from 5 in Q3 and below our forecast of 9. While the absolute numbers still are small and can fluctuate between quarters, we believe accelerating net store intake is the most important metric to follow in Speqta.

Sales in Focus for 2023

After mainly focusing on product features, with new additions released just a few days ago, and quality, the focus will turn to sales in 2023. We expect Speqta to strengthen its sales team and increase its sales and marketing activities. Following the SEKc35m earn-out from Rahalaitos, Speqta has a net cash position of SEK111m. Thus, funds are not an issue at this point. Instead, Speqta needs to find the right people and sales strategy.

New Base Case SEK17 (21)

We lower our Base and Bull Cases to SEK17 (21) (Base) and SEK69 (85) (Bull) following somewhat reduced sales growth forecasts. However, considering the SEKc35m earn-out from Rahalaitos, we raise our Bear Case to SEK8 (7).

Key financials

SEKm20222023e2024e2025e
Revenues14.411.617.537.6
Revenue Growth-46.3%-19.4%50.6%115%
EBITDA-31.3-28.8-28.2-15.4
EBIT-34.6-33.9-33.9-22.0
EBIT Margin-240%-292%-194%-58.5%
Net Income-34.6-33.9-33.9-22.0
EV/Revenue-0.22.94.22.7
EV/EBIT0.1-1.0-2.2-4.7

Investment thesis

Case

Early-stage Adtech SaaS solution targets key market.

Following several divestments, Speqta has become a refined and focused AdTech company, investing in R&D and sales & marketing in its AdTech SaaS solution Bidbrain. The software helps e-commerce companies monitor and improve their return on advertising spending on Google Shopping. While still in an early phase, the market for Google Shopping is huge, and SaaS solutions are highly scalable. Thus, the potential profit generation in Bidbrain is significant.

Evidence

Huge market and positive feedback support significant potential.

Google holds an ~70% market share in ad spending, and 65% of the spending through Google targets Google shopping. Thus, as an AdTech company, it makes sense to focus on Google Shopping. There are currently about 10-25 million e-commerce stores worldwide and 1 million in Europe, which is Bidbrain’s focus. Thus, the market is vast. While Bidbrain is in an early phase, channel checks and customer feedback are positive, highlighting data, analytics, and agility as key advantages.

Challenge

Customer acquisitions are typically costly.

For most early-stage SaaS businesses acquiring customers is costly, and due to the SaaS model, revenues are collected over time. Thus, along with continued investments in R&D, significant spending on customer acquisitions is likely necessary to reach critical mass. However, Speqta and Bidbrain have one key advantage compared to most early stage listed SaaS businesses, its cash position of just above SEK 100m. It gives management room to focus on operations rather than share issues.

Challenge

Huge market often equals huge competition.

A huge multinational market is often a double-edged sword. While it gives the opportunities for numerous years of high sales growth, it also tends to attract high-level competition. Thus, more prominent players with significantly bigger coffins than Speqta, could enter the market. However, Speqta has an up and running solution receiving solid customer feedback. Also, Speqta focuses on the Nordic market alongside some larger European markets.

Valuation

Base Case SEK 17

Our estimates is our Bull Case, implying a 100% chance of Speqta reaching those assumptions. Our Base Case is based on the same assumptions but implies a 25% chance of Bidbrain becoming successful, as assumed in the Bull Case. Our Bear Case assumes that the investments in Bidbrain fail, resulting in operations closing when 50% of the current net cash is left. Most listed early-stage SaaS companies have not managed to grow efficiently, suggesting the odds for Speqta is bad. However, Speqta has some advantages. First, it has a substantial net cash position. Second, its customer feedback is solid. All-in-all, we believe a 25% likelihood of reaching our Bull Base is reasonable as a Base Case for now. However, if Speqta performs in line with our assumptions, we will gradually increase the likelihood.

Quality Rating

People: 3

.

Business: 3

.

Financials: 1

Softer ARR than Expected

MRR declined q/q to SEK110t from SEK118t in Q3. While the number of stores increased by 4 q/q to 23, the ARPC fell due to lower variable MRR. The ARR was thus SEK1.32m and came in below our forecast of SEK2.57m. However, as ARR is calculated as the quarter’s last month multiplied by 12, the revenue of Speqta’s customers in December determines the Q4 ARR (and MRR). While the first one and a half weeks of December is strong for most e-commerce stores, the rest of December is weak as customers are afraid of not getting their orders before Christmas eve. Thus, the sharp decline in variable MRR is likely a seasonality effect to a large extent.

The net store intake of 4 q/q was below our estimate of 9. While we are talking about small absolute numbers and only a single quarter, an acceleration in customer intake is necessary for the investment case. According to management, the quality of the product has improved in recent months and intensifying the initiative to gain leads and deals is the key to accelerating growth.

As Speqta received EUR3.4m (SEKc35m) in earn-out from Rahalaitos, the net cash position increased to SEK111m at the end of Q4. Thus, Speqta now has more funds to invest in product development and sales to accelerate the growth of Bidbrain. We expect Speqta to strengthen its sales and marketing resources primarily.

New Functionally in Bidbrain

A few days prior to the Q4 report, Bidbrain launched new features, further improving e-commerce players ability to understand their return on advertising. The new features combine product data from Google’s Merchant Center with the performance of ads in Google Ads and allow e-commerce players to create individual campaigns for a certain product.

Pricing Matters for Conversions

A study on 6 500 products by Bidbrain found that conversion rates are dependent on relative pricing compared to competitors. While it is not surprising that consumers want their products and services cheap, Bidbrain considers that effect when optimizing ad spending. This blog post by Bidbrain gives more details.

As seen below, being more expensive than competitors results in substantial drops in conversion rates and thus in lower ROAS (Return On Ad Spend), all else equal. As prices are changing constantly, it is an advantage to automate ad spend based on pricing, which Bidbrain does.

Financial Forecasts

As Bidbrain is a SaaS business in an early phase, targeting a massive market, we make a Bull and a Bear Case, and the Base Case is based on the likelihood of Speqta performing in line with our Bull Case. The figures below concern our Bull Case, where we assume Bidbrain will become a successful solution, showing strong growth for many years, and reaching profitability in 2026. We assume Shopello will gradually decline to zero as Speqta focuses on Bidbrain.

We lower our sales forecasts slightly, mainly following the lower net store intake relative to our expectations. We adjusted our assumed variable MRR slightly as well, but we believe the large deviation from our forecast was mostly due to us not considering the seasonality in the ARR.

However, we still expect Speqta to be profitable by 2026, and our forecasts do not depend on any additional financing.

We expect the net customer (store) intake to increase to 6 in Q1, up from 4 in Q4. Management sees an improving pipeline, and although the timing is uncertain, we believe an improvement in net customer intake is reasonable, and we expect to accelerate further during 2023.

Valuation

The new version of the Redeye Rating reduces Speqta’s rating from 4,3,2 to 3,3,1 (People, Business, Financials). The new version of the Redeye Rating is more demanding and makes it harder to receive a high rating. Thus, it should not be seen as we believe the underlying quality of Speqta has decreased.

As seen in the Financial Forecast segment, our estimates are our Bull Case, implying a 100% chance of Speqta reaching those assumptions. Our Base Case is based on the same assumptions but implies a 25% chance of Bidbrain becoming successful, as assumed in the Bull Case. Our Bear Case assumes that the investments in Bidbrain fail, resulting in operations closing when 50% of the current net cash is left.

Most listed early-stage SaaS companies have not managed to grow efficiently, suggesting the odds for Speqta is bad. However, Speqta has some advantages. First, it has a substantial net cash position. Second, its customer feedback is solid. All-in-all, we believe a 25% likelihood of reaching our Bull Base is reasonable as a Base Case for now. However, if Speqta performs in line with our assumptions, we will gradually increase the likelihood.

We assume Speqta, given our assumptions in the Bull Case, as a fast-growth profitable SaaS company, will be valued at a rather high multiple of 8x ARR. This may seem high; however, looking at the multiples of high-growth profitable SaaS companies (see table below), we believe 8x ARR is reasonable.

We lower our Base and Bull Cases to SEK17 (21) (Base) and SEK69 (85) (Bull) following somewhat reduced sales growth forecasts. However, considering the SEKc35m earn-out from Rahalaitos, we raise our Bear Case to SEK8 (7).

Financials

Income statement
SEKm20222023e2024e2025e
Revenues14.411.617.537.6
Cost of Revenue10.37.25.03.5
Operating Expenses35.433.240.749.6
EBITDA-31.3-28.8-28.2-15.4
Depreciation3.21.21.21.2
Amortizations0.003.94.55.4
EBIT-34.6-33.9-33.9-22.0
Shares in Associates0.000.000.000.00
Interest Expenses0.000.000.000.00
Net Financial Items0.000.000.000.00
EBT-34.6-33.9-33.9-22.0
Income Tax Expenses0.000.000.000.00
Net Income-34.6-33.9-33.9-22.0
Balance sheet
Assets
Non-current assets
SEKm20222023e2024e2025e
Property, Plant and Equipment (Net)-3.2-4.4-5.6-6.8
Goodwill0.000.000.000.00
Intangible Assets7.312.018.226.1
Right-of-Use Assets0.000.000.000.00
Other Non-Current Assets0.000.000.000.00
Total Non-Current Assets4.17.612.619.3
Current assets
SEKm20222023e2024e2025e
Inventories0.000.000.000.00
Accounts Receivable5.84.14.95.6
Other Current Assets0.000.000.000.00
Cash Equivalents78.042.32.6-26.9
Total Current Assets83.846.47.5-21.2
Total Assets87.954.020.1-1.9
Equity and Liabilities
Equity
SEKm20222023e2024e2025e
Non Controlling Interest0.000.000.000.00
Shareholder's Equity-57.1-91.0-124.9-146.9
Non-current liabilities
SEKm20222023e2024e2025e
Long Term Debt0.000.000.000.00
Long Term Lease Liabilities0.000.000.000.00
Other Long Term Liabilities0.000.000.000.00
Total Non-Current Liabilities0.000.000.000.00
Current liabilities
SEKm20222023e2024e2025e
Short Term Debt0.000.000.000.00
Short Term Lease Liabilities0.000.000.000.00
Accounts Payable14.014.014.014.0
Other Current Liabilities0.000.000.000.00
Total Current Liabilities14.014.014.014.0
Total Liabilities and Equity-43.1-77.0-110.9-132.9
Cash flow
SEKm20222023e2024e2025e
Operating Cash Flow-23.1-27.1-29.0-16.2
Investing Cash Flow-7.3-8.6-10.7-13.2
Financing Cash Flow0.000.000.000.00

Rating definitions

The team

Disclosures and disclaimers

Premium Plan required to unlock

Unlock companies to access

more high quality research.

Contents

Investment thesis

Quality Rating

Softer ARR than Expected

Financial Forecasts

Valuation

Financials

Rating definitions

The team

Download article