Transtema: Winter is not Forever

Research Update

2023-05-08

06:45

Redeye retains its positive view of Transtema following a soft Q1 hurt by a harsh Norwegian winter. As ground and 5G towers are now free from ice and snow, we expect Transtema’s Norwegian business to pick up its operations at a solid rate. While lowering our forecasts and Base Case slightly, the upside to our Base Case is more significant than before the Q1 report.

FN

JS

Fredrik Nilsson

Jacob Svensson

Contents

Harsh Norwegian Winter Hurting

Settlement Agreement with GlobalConnect (Note from 2023-02-20)

Direct Share Issue of SEK63m

Financial Forecasts

Valuation

Peer Valuation

Investment thesis

Quality Rating

Financials

Rating definitions

The team

Download article

Winter Came

Both sales and adjusted EBITA came in below our forecasts due to a harsh Norwegian winter, hurting both Tessta and UBConnect. Sales was SEK646m (445), 9% below our expectations, and the organic growth was 1.1%. Adjusted EBITA was SEK37m (28), 23% below our expectations. Sweden had a strong Q1, growing 4.4% organically, which considering the structural downturn in copper, is a healthy level in our view. While Transtema does not disclose its EBITA margin for Sweden, management states it was solid. Also, assuming a very modest margin in the Norwegian business this quarter, Sweden must have done a solid quarter considering the group-level adjusted EBITA margin of 5.7% – still above most competitors.

Solid Outlook for 2023

From Q2 and onwards, as ground and 5G towers are free from ice and snow, we expect Transtema’s Norwegian business to pick up its operations at a solid rate. While UBConnect likely will see lower demand following some 5G installations being postponed into 2024, we believe there is an opportunity for Tessta to catch up on its fibre installations. Thus, while Transtema’s weather dependency might motivate a somewhat higher risk premium, we believe Transtema is on track for a solid full year in 2023.

New Base SEK52 (55) – Positive View Retained

We lower our Base Case to SEK52 (55) due to lowered estimates for 2023 and a slight reduction in our 2024 and onwards forecasts. However, we believe the >20% share price decline since the report is exaggerated. We believe Transtema is heading towards a solid 2023, and the current valuation of 5.8x and 4.6x EBITA 2023 and 2024 implies a significant upside, given that Transtema performs in line with our forecasts. Despite the somewhat lowered Base Case, it is roughly 2x the current share price.

Key financials

SEKm202120222023e2024e
Revenues1,690.02,457.43,093.23,217.0
Revenue Growth20.3%45.4%25.9%4.0%
EBITDA202.4257.5307.8249.5
EBIT124.4154.5182.0201.4
EBIT Margin7.4%6.3%5.9%6.3%
Net Income90.5117.9151.0129.0
EV/Revenue1.00.50.30.3
EV/EBIT13.57.95.74.5

Harsh Norwegian Winter Hurting

Both sales and adjusted EBITA came in below our forecasts due to a harsh Norwegian winter, hurting both Tessta and UBConnect. Sales was SEK646m (445), 9% below our expectations, and the organic growth was 1.1%. Adjusted EBITA was SEK37m (28), 23% below our expectations. Tessta has been unable to dig (fibre), and UBConnect has been unable to climb (4G/5G). While the Norwegian winter is harsh sometimes, and we might have to adjust our forecasts to Transtema’s current seasonality, we believe the prospects for 2023 remain solid.

Besides the harsh Norwegian winter, Transtema states cost inflation and FX (weak NOK vs EUR resulting in SEK3m extra costs for subcontractors) hurting margins. While Transtema’s contracts are generally indexed, there is a lag that temporarily reduces margins. The cost inflation has been a factor for several quarters, where Transtema has managed to keep a solid margin. Thus, we do not see that as a substantial threat going forward.

From Q2 and onwards, as ground and 5G towers are free from ice and snow, we expect Transtema’s Norwegian business to pick up its operations at a solid rate. While UBConnect likely will see lower demand following some 5G installations being postponed into 2024, we believe there is an opportunity for Tessta to catch up on its fibre installations.

Sweden had a strong Q1, growing 4.4% organically, which considering the structural downturn in copper, is a healthy level in our view. While Transtema does not disclose its EBITA margin for Sweden, management states it was solid. Also, assuming a very modest margin in the Norwegian business this quarter, Sweden must have done a solid quarter considering the group-level adjusted EBITA margin of 5.7%. Although the margin did not match our forecasts and Transtema’s target of >7%, it is still a decent level, significantly above most competitors.

Note that the quarter’s EPS was positively affected by a write-down of an expected earn-out. We believe it is related to Tessta, which was acquired with a large earn-out. While a write-down of an expected earn-out often indicates soft performance in the acquired company, we do not believe that is the case this time.

Settlement Agreement with GlobalConnect (Note from 2023-02-20)

In February, Transtema announced a settlement agreement with GlobalConnect regarding quality issues in FTTH construction work during 2016-2018 by a subsidiary in Transtema that was liquidated in 2019. Transtema will pay GlobalConnect SEK35m to close all disputes between them. In the most recent quarterly report, the maximum payment obligation was SEK121m. Transtema no longer has any operations of that kind that caused the dispute.

According to Transtema’s legal advisor, the risk of losing the case was high, and a settlement of SEK35m was reasonable. As Transtema generated SEK174m in EBITA in 2022, SEK35m is less than its quarterly EBITA and, thus, nothing that has a major effect on Transtema’s financials. In addition to eliminating the risk of losing the case and a larger payment, the settlement enables Transtema to improve its relations with a potentially large customer.

All in all, Transtema pays SEK35m for its old sins, and in return, it gets the opportunity to strengthen its relationship with GlobalConnect. As it relates to Transtema’s old business and as the sum is rather small, our positive view of Transtema is intact. The SEK35m will not affect EBITA and is reported as result from discontinued operations.

Direct Share Issue of SEK63m

In February, Transtema made a direct share issue of SEK63. While we believe it is reasonable to evaluate the rights issue first when we know how Transtema will invest the funds, we note that it added several long-term institutional investors, such as Case Fonder, Swedbank Robur, and Cicero Fonder, to the owner list – which we consider that positive.

Financial Forecasts

While Transtema’s weather dependency might motivate a somewhat higher risk premium, we believe Transtema is on track for a solid full year in 2023. The postponed demand from 5G is a risk to 2023, but management has taken measures to offset that effect. Apart from that, management sees a continuing solid demand in both Sweden and Norway and retains its 7% EBITA margin target for the full year 2023, which is a high level in the sector. Also, we would not rule out that at least Tessta, focusing on fibre installations in Norway, could catch up with some of the lost revenue in Q1 during the rest of 2023.

We lower our sales forecasts somewhat for the rest of 2023 following the postponed 5G installations. Regarding EBITA, we make minor downward revisions of our margin assumptions for 2023 and 2024. However, the major driver of the 10% cut in EBITA 2023e, is the lower outcome in the quarter.

We expected Transtema to reach 6.7% for 2023, implying levels slighlt above 7% for the remaining three quarters.

Valuation

We lower our Base Case to SEK52 (55) due to lowered estimates for 2023 and a slight reduction in our 2024 and onwards forecasts. However, we believe the >20% share price decline since the report is exaggerated. We believe Transtema is heading towards a solid 2023, and the current valuation of 5.8x and 4.6x EBITA 2023 and 2024 implies a significant upside, given that Transtema’s performance is in line with our forecasts. Despite the somewhat lowered Base Case, it is roughly 2x the current share price.

Peer Valuation

Transtema is trading at a discount to peers for 2023e. Its margins are among the highest, and it has had a solid track record since its transformation. We thus believe a premium is justified, and our base case of SEK52 is equivalent to ~10x 2023e EBITA.

Investment thesis

Case

From construction to installations, operations, and maintenance

Following a few years with a focus on Fiber-To-The-Home (FTTH) construction which ended badly, Transtema has reshaped its business, concentrating on stable installations, operations, and maintenance markets. With its nationwide reach in Sweden and substantial presence in Norway, Transtema has a solid position to capture growth stemming from structural trends driving the need for the availability and reliability of communication networks. In addition, recent EV charging and coax acquisitions allow for higher utilization of the nationwide service network and reduced customer concentration.

Evidence

Stability, margins, and growth in place following the recent transformation

Since the transformation towards installations, operations, and maintenance in 2020, Transtema has delivered stable EBITA margins of ~7%, among the highest levels in the industry. Despite the eroding copper business, Transtema has achieved solid organic growth fueled by 5G and fiber installations. The acquisition of Tessta has been a success so far. Combined with the offering-expanding acquisitions of North Projects and Bäcks, Transtema has reduced customer concentration and improved its growth prospects.

Challenge

Exposure to legacy technology

With about 20% of sales stemming from copper, Transtema will experience a growth headwind as copper is expected to erode over the next few years. However, the decline of legacy technology and the rise of new solutions is a normality in the communications industry. Although Transtema needs to compensate with revenue from newer technologies, following recent acquisitions in, for example, the surging EV charging sector, and the site-management deal, we believe the prospects are solid.

Challenge

Significant customer concentration

Although the customer concentration has decreased following recent acquisitions, Transtema generates about 40% of its sales from Telia. While a few huge players characterize the telecommunications market, we believe customer concentration is a risk in Transtema. On the other hand, Telia also depends on Transtema, as it would be challenging for a competitor to provide similar services, at least in the short term. Following the recent acquisitions, we believe the customer concentration will decrease further.

Valuation

Fair Value SEK 52

Our DCF model shows a fair value of SEK 52, which is also supported by a peer valuation. We believe Transtema’s high share of recurring non-cyclical revenues and solid track record of healthy margins support a relatively high valuation multiple. In contrast, a high customer concentration mitigates that effect somewhat.

Quality Rating

People: 4

Transtema receives a high rating for People for several reasons. First, we believe management has relevant experience and a solid understanding of the market. Second, following operational and financial issues, its management has reshaped the business to profitability. Third, insiders, such as former CEO and current chairman Magnus Johansson, own a substantial share of Transtema. Fourth, we believe management’s communication is balanced and realistic.

Business: 4

Transtema receives a high rating for Business for several reasons. First, the group receives most of its revenues from operations, services, and maintenance, and ~35% is recurring. Second, the limited acceptance for communication networks’ downtime makes Transtema’s services vital to its customers. Third, Transtema has established nationwide operations with ~900 technicians and a presence in ~85 locations, implying significant investments and entry barriers for new players.

Financials: 3

Transtema receives an average rating for Financials. Recent improvements in organic growth, margins, and cash flows increase the rating, but its weak performance of a few years ago works in the opposite direction. Should Transtema be able to preserve its recent improvements in margins, which we find likely, we see the company heading for a higher Financials rating in the coming years.

Financials

Income statement
SEKm202120222023e2024e
Revenues1,690.02,457.43,093.23,217.0
Cost of Revenue578.31,175.51,510.71,608.5
Operating Expenses909.31,024.51,274.81,358.9
EBITDA202.4257.5307.8249.5
Depreciation-14.9-19.1-23.5-24.3
Amortizations-13.0-19.8-23.8-23.8
EBIT124.4154.5182.0201.4
Shares in Associates55.660.460.660.6
Interest Expenses-10.5-39.8-41.7-36.0
Net Financial Items11.575.480.236.0
EBT115.0150.3178.9165.4
Income Tax Expenses-25.3-33.1-27.8-36.4
Net Income90.5117.9151.0129.0
Balance sheet
Assets
Non-current assets
SEKm202120222023e2024e
Property, Plant and Equipment (Net)34.043.843.949.6
Goodwill68.7319.4389.9389.9
Intangible Assets60.3280.4324.4300.6
Right-of-Use Assets130.8187.1191.3196.9
Other Non-Current Assets1.22.12.62.6
Total Non-Current Assets350.5893.21,012.81,000.2
Current assets
SEKm202120222023e2024e
Inventories18.318.130.932.2
Accounts Receivable152.7374.7309.3321.7
Other Current Assets160.4223.3371.2386.0
Cash Equivalents177.893.3240.6379.7
Total Current Assets509.3709.3952.01,119.6
Total Assets859.81,602.51,964.82,119.8
Equity and Liabilities
Equity
SEKm202120222023e2024e
Non Controlling Interest0.941.21.11.1
Shareholder's Equity250.4387.7539.4668.4
Non-current liabilities
SEKm202120222023e2024e
Long Term Debt25.1100.8204.4204.4
Long Term Lease Liabilities78.3118.7115.0115.0
Other Long Term Liabilities42.9309.9380.4380.4
Total Non-Current Liabilities146.4529.5699.8699.8
Current liabilities
SEKm202120222023e2024e
Short Term Debt13.825.70.000.00
Short Term Lease Liabilities55.571.175.175.1
Accounts Payable146.3323.5309.3321.7
Other Current Liabilities246.5263.9340.3353.9
Total Current Liabilities462.1684.2724.6750.6
Total Liabilities and Equity859.81,602.51,964.82,119.8
Cash flow
SEKm202120222023e2024e
Operating Cash Flow210.5109.1190.9253.1
Investing Cash Flow-14.0-208.5-72.7-30.0
Financing Cash Flow-83.914.847.1-84.0

Rating definitions

The team

Disclosures and disclaimers

Premium Plan required to unlock

Unlock companies to access

more high quality research.

Contents

Harsh Norwegian Winter Hurting

Settlement Agreement with GlobalConnect (Note from 2023-02-20)

Direct Share Issue of SEK63m

Financial Forecasts

Valuation

Peer Valuation

Investment thesis

Quality Rating

Financials

Rating definitions

The team

Download article