Cantargia Q1 2023: Strong results with IL1RAP-high patients

Research Update

2023-05-24

07:00

Redeye reviews Cantargia’s first quarter report. Since our last update (Q4 2022), important results have been published at the AACR meeting, demonstrating the superior efficacy of nadunolimab in pancreatic cancer patients with high levels of IL1RAP. The next step in the development of nadunolimab in pancreatic cancer will be a phase IIb study instead of the registrational Precision Promise. However, due to the longer development needed and other factors we lower our Base Case.

RR

Richard Ramanius

Contents

Investment thesis

Quality Rating

Discussion

CAN10

Financial results

Valuation

Financials

Rating definitions

The team

Download article

Pancreatic cancer

A major result for nadunolimab was the results presented at the AARC meeting in 2023. The subgroup of patients with high levels of IL1RAP demonstrated superior survival to those with low levels. In the wake of this, Cantargia has decided to skip the phase II/III study Precision Promise and proceed with a controlled phase IIb study with nadunolimab in pancreatic cancer in combination with gemcitabine/nab-paclitaxel. The study will enrol 150-200 patients in three groups, one with placebo and two with different doses of nadunolimab, likely 1 amd 2.5 mg/kg. Recruitment should begin early in 2024 and results be available in 2025. This will likely lead to a slightly longer and more expensive development, but it will make it easier to out-license the asset.

Other

The non-small cell lung cancer setting is very competitive. Cantargia finished the expansion cohort in CANFOUR early after enrolling 10 instead of 40 patients. Cantargia is analysing biomarkers in 2023 before deciding the next step; the plan was previously to start a phase IIb study in 2023, but the funding is also lacking. New results will be presented at ASCO in early June. Enrolment is continuing in the phase II triple-negative breast cancer study – an interim analysis is planned towards the end of the year. CAN10’s phase I trial is set to start by mid-year. It will be comparatively large (n=100) and generate a lot of data.

We lower our Base Case

Due to the longer-than-expected development in breast and pancreatic cancer, we adjust our forecasts and expect a licensing deal in 2025 instead of 2024, which lowers our Base Case by SEK5. Furthermore, we assume around SEK225m will be raised before an exit, which impacts our negatively Base Case by a further SEK 5due do dilution. Our new Base Case is thus SEK19 (SEK29).

Key financials

SEKm2020202120222023e2024e
Revenues0.000.000.000.000.00
Revenue Growthnm.nm.nm.nm.nm.
EBITDA-173.9-370.3-381.6-300.3-302.4
EBIT-170.7-370.3-381.6-300.3-302.4
EBIT Marginnm.nm.nm.nm.nm.
Net Income-169.8-366.5-371.8-298.7-302.4
EV/Revenuenm.nm.nm.nm.nm.
EV/EBIT-26.0-2.6-0.2-2.2-3.3

Investment thesis

Case

Two phase IIb studies in pancreatic and breast cancer will drive the share

Nadunolimab has shown very strong results in a phase IIa study in pancreatic cancer (below). Cantargia has sponsored several other trials in various cancer indications to pinpoint the optimal indications to target and to document the breadth of nadunolimab (an anti-IL1RAP antibody). Results from these trials, including IL1RAP biomarkers, will be available in 2023. Nadunolimab acts on inflammatory pathways and has demonstrated synergy with chemotherapy. Cantargia is sponsoring two controlled phase IIb trials, one in pancreatic cancer set to begin in early 2024 (n=150-200) and one in and triple-negative breast cancer (TRIFOUR, n=100) with a first interim readout in Q4 2023. Convincing trial results might set the company up for a large licensing deal in 2025. Cantargia analyses biomarkers from studies conducted in lung cancer before deciding the path forward in this indication. Cantargia has a cash position that should last until mid-2024. A second candidate, CAN10, will start a phase I study with up to 100 participants in inflammatory diseases in 2023.

Evidence

Results in phase IIa CANFOUR in pancreatic and lung cancer are superior to historical controls

Patients with non-small cell lung cancer (n=30) showed a response of 53 percent, resulting in a median progression-free survival (PFS) of 6.8 months and median overall survival (OS) of 13.7 months. In patients with pancreatic cancer (n=73), long-term responses or pseudoprogression have been observed, resulting in a median PFS of 7.2 months and an OS of 12.9 months. IL1RAP-high patients had an OS of 14.2 vs 10.6 for IL1RAP-low showing nadunolimab engages its target. Furthermore, an ORR of 50% was demonstrated in the phase I part of TRIFOUR (n=12), which is 20% better than historical figures.

Challenge

Negative placebo controlled clinical outcomes are a risk

Cantargia has not conducted clinical trials with a placebo group. There is a risk that the strong results obtained so far will prove less favorable in controlled conditions.

Challenge

Additional funding likely needed

Cantargia's planned phase IIb trial in lung cancer would need additional funding. Otherwise, the company should be funded to mid-2024. We believe Cantargia will want to wait for results from the phase IIb trial in pancreatic cancer that should be available in 2025 before signing a deal; the results from the breast cancer study will be available before that and could potentially also lead to a deal. We judge it likely that some additional funding (~SEK225m) will be needed before a deal can be concluded.

Valuation

Low valuation despite convincing results

Cantargia had a complex strategy for nadunolimab with several studies across a variety of indications. This has has changed somewhat, which may have confused some investors, but there is now a focus on the two phase IIb studies mentioned above plus the biomarker analyses. Despite convincing clinical results, the market valuation of Cantargia is still very low compared to the fundamental project values. The tough environment for biotech shares has contributes to this. Our fully diluted Base Case of SEK 19 assumes a deal with nadunolimab in 2025, with an upfront of USD 150m, milestones of USD 850m and royalties of 17.5 percent. CAN10 in inflammatory diseases also contributes to the valuation.

Quality Rating

People: 3

Business: 3

Financials: 0

Discussion

We discussed the new plan for a phase IIb study in pancreatic cancer in a separate research note. It is worth mentioning there is also the potential for breakthrough therapy designation and an accelerated approval upon strong results in the phase IIb trial, though the FDA has recently updated its guidelines to fit those concerning dose optimisation, so it is not possible to judge how realistic this is right now. We do not assume this scenario in our valuation of Cantargia.

The Precision Promise trial was delayed because of FDA’s new focus on optimising doses (Project Optimus). Cantargia has tested doses of 1, 2.5, 5 and 7.5mg/kg in the CANFOUR trial (7.5mg was not tolerated), but the FDA wants to see controlled arms with two different doses. The advantages of the Precision Promise trial are that the control group is funded by the organisation (PanCAN) and the access to support from the organisation including from key opinion leaders. The disadvantages are the long time of the study with two parts of around two years each and the lack of focus on the IL1RAP-high and -low groups in the study design. So there are pros and cons for each choice. However, we believe the new phase IIb design will favour short- to mid-term investors as a full readout should be available in 2025 instead of 2027. If the results are strong, a partner will most likely take over the project from there.

The results presented at the AARC meeting in 2023 are a major achievement for nadunolimab, in our opinion. A subgroup of patients with high levels of IL1RAP demonstrated superior survival to those with low levels, even though high levels of IL1RAP historically have been an indicator of poor prognosis (in earlier lines of treatment). The median overall survival of the IL1RAP high group was 14.2 months while that of the low group was 10.6 months. The progression-free survival was 8.0 versus 5.8 months. Tumour shrinking (shown below) also strongly favoured the IL1RAP subgroup.

Source: Cantargia (AACR 2023)

In our opinion, this amounts to a proof-of-concept of nadunolimab in IL1RAP-high patients. The results are statistically significant, which means it is highly unlikely they are due to chance. Cantargia compared the groups for bias but could find non based on several parameters. We believe the data strongly suggest nadunolimab has a meaningful clinical benefit for IL1RAP-high patients with PDAC (and potentially for IL1RAP-low as well). We believe the main risks when developing nadunolimab in pancreatic cancer are now regulatory, financial and commercial.

Cantargia is investigating biopsies from all other trials (around 250 patients have been enrolled in total) and will present more IL1RAP results in the future. The results in lung cancer will be important, though they might be challenging to interpret as IL1RAP is induced by platinum-based chemotherapies. We also expect new readouts from CIRIFOUR, CAPAFOUR and CESTAFOUR this year.

CAN10

An application to start the first clinical trial of CAN10 was submitted after the end of Q1.  The phase I study should begin by the middle of this year. The first part will be a single ascending dose study with healthy volunteers. There will likely be seven dose groups with placebo with 4-6 patients in each group, perhaps more in the higher doses. In the second, multiple ascending dose part, patients with psoriasis will be recruited. Blood samples will also be taken to generate biomarkers. In total around 100 participants may be recruited, making this a rather large phase I study that will generate a substantial amount of data.

A similar antibody from Boehringer Ingelheim, spesolimab, was granted breakthrough therapy designation in early May.  It blocks the IL-36 receptor. CAN10 blocks the binding of IL-1, IL-33 and IL-36 to their receptors by binding to IL1RAP. Spesolimab prevented flares in patients with a type of psoriasis in a phase II study whose top-line results were published in January this year. The antibody already has a conditional marketing authorisation in Europe since late 2022. As the biological functioning of CAN10 should be similar, this suggests CAN10 could also reduce certain types of inflammation and supports its further development.

Financial results

Operating costs in Q1 decreased to SEK78m compared to the SEK91m of the fourth quarter. The change in cash and cash equivalents was SEK-75m. The cash position was SEK353m as of the end of Q1. Management reiterated its guidance that it will last until mid-2024. The main costs going forward will be the three mid-sized clinical trials, the phase I with CAN10 and the two phase IIb trials with nadunolimab.

Valuation

As the way forward in lung cancer will be redefined and no studies are currently recruiting, we remove the second-line indication in NSCLC from our valuation (pemetrexed carboplatin). For the time being, we include the combination with checkpoint inhibitors. We will likely have to re-evaluate the NSCLC potential of nadunolimab in the future.  We postpone the out-licensing of nadunolimab to 2025 (2024). We forecast a one-year later approval of nadunolimab in pancreatic cancer, in 2028 (2027) in combination with gemcitabine/nab-paclitaxel and in 2029 (2028) in combination with FOLFIRINOX. Due to the longer path to market, we reduce the likelihood of approval slightly to 41% (45%) in combination with gemcitabine/nab-paclitaxel. These changes lead to a reduction of our undiluted Base Case by around SEK5 to SEK24. As the cash position should last until mid-2024, we assume additional capital will be raised at some point (we estimate around SEK225m) before the an exit with nadunolimab. This leads to a fully diluted Base Case of SEK19 (NB, the dilution will be affected by the share price movement). Our Bull Case is SEK31 while our Bear Case is SEK9.

Financials

Income statement
SEKm2020202120222023e2024e
Revenues0.000.000.000.000.00
Cost of Revenue0.000.000.000.000.00
Operating Expenses173.9370.3381.6300.3302.4
EBITDA-173.9-370.3-381.6-300.3-302.4
Depreciation0.000.000.000.000.00
Amortizations0.000.000.000.000.00
EBIT-170.7-370.3-381.6-300.3-302.4
Shares in Associates0.000.000.000.000.00
Interest Expenses0.460.001.50.000.00
Net Financial Items0.863.89.71.60.00
EBT-169.8-366.5-371.8-298.7-302.4
Income Tax Expenses0.000.000.000.000.00
Net Income-169.8-366.5-371.8-298.7-302.4
Balance sheet
Assets
Non-current assets
SEKm2020202120222023e2024e
Property, Plant and Equipment (Net)5.33.17.47.47.4
Goodwill0.020.000.00-0.040.04
Intangible Assets7.46.55.65.65.6
Right-of-Use Assets0.000.000.000.000.00
Other Non-Current Assets0.000.000.0033.50.00
Total Non-Current Assets12.69.613.046.413.0
Current assets
SEKm2020202120222023e2024e
Inventories0.000.000.000.000.00
Accounts Receivable2.74.62.50.000.00
Other Current Assets6.826.732.70.000.00
Cash Equivalents903.4559.4426.7124.246.9
Total Current Assets912.9590.7461.8124.246.9
Total Assets925.5600.2474.8170.659.9
Equity and Liabilities
Equity
SEKm2020202120222023e2024e
Non Controlling Interest0.000.000.000.000.00
Shareholder's Equity891.9532.7389.791.013.6
Non-current liabilities
SEKm2020202120222023e2024e
Long Term Debt3.10.000.000.000.00
Long Term Lease Liabilities0.000.000.000.000.00
Other Long Term Liabilities0.000.890.020.021.7
Total Non-Current Liabilities3.10.890.020.021.7
Current liabilities
SEKm2020202120222023e2024e
Short Term Debt0.000.570.340.340.34
Short Term Lease Liabilities0.000.000.000.000.04
Accounts Payable10.734.537.955.70.00
Other Current Liabilities19.831.546.823.644.1
Total Current Liabilities30.566.685.179.644.5
Total Liabilities and Equity925.5600.2474.8170.659.8
Cash flow
SEKm2020202120222023e2024e
Operating Cash Flow-156.4-346.4-358.9-302.4-302.4
Investing Cash Flow-9.0-0.31-7.10.000.00
Financing Cash Flow918.50.00223.90.00225.0

Rating definitions

The team

Disclosures and disclaimers

Premium Plan required to unlock

Unlock companies to access

more high quality research.

Contents

Investment thesis

Quality Rating

Discussion

CAN10

Financial results

Valuation

Financials

Rating definitions

The team

Download article